PROJECT ESTIMATE · VAISENBERG PROJECTPrepared for Jacky Vaisenberg

NEW POOL, SPA & SUNSHELF · ONE COMPLETE PROPOSAL

Your pool.
Your spa.

SCROLL

VAISENBERG PROJECT · LOT 435 · JOB 2197

A pool and spa built for your backyard, from layout to first swim.

Review the design, the full scope and the investment, at your own pace. When you are ready, approving takes three steps.

01 Video

Pool, spa, sunshelf & fire bowls

Complete proposal · 15 line items

A 15' x 30' gunite pool with a 6' x 14' sunshelf with LED bubblers and a 6' x 8' spa, two fire and water bowls, infinity coping, Florida Stucco Gem finish, a 1,400 sf travertine or marble deck with grass strips, and a full Jandy pad with heat and chill pump, salt and app control.

Total investment$139,600
View this video

One proposal, one fixed price. Engineering and every permit fee are included; the Lotus landscape and fence items are optional (see below).

OPTION 01 / WORK SEQUENCE VIDEO

Pool, spa, sunshelf & fire bowls

$139,600 · New construction proposal
LIQUID LUXE / VAISENBERG PROJECT PROJECT VISUALIZATION
ILLUSTRATIVE WORK SEQUENCE · NOT TO SCALE VAISENBERG PROJECT

One fixed scope for the backyard of your new home: the pool with its sunshelf and spa, two fire and water bowls, the finishes, a travertine deck with grass strips and a complete Jandy equipment pad controlled from your phone. Engineering and every permit fee are already in the price.

Potential advantages

  • A sunshelf made for lounging. 6' x 14' with two LED bubblers and its own light.
  • Spa and pool together. A 6' x 8' spa with 6 therapy jets and an air blower, controlled from the same app.
  • Fire and water. Two Corinthian bowls pour water into the pool and light up at night.
  • Year-round water. The Jandy VersaTemp heats in winter and chills in summer, all from the iAquaLink app.
  • Permits with no surprises. Every permit fee is in the price, and the private provider keeps the project at least 50% faster.

Limitations to resolve

  • Your selections. Pool finish color, deck material within the allowance, and the fire bowl color and shape.
  • Optional add-ons. Privacy hedge, sprinkler bypass, Zoysia sod, fence and gates are not in the total.
  • Site conditions. Dewatering, muck or rock found during excavation are not included.
  • Timeline. About 3 to 6 weeks of engineering, up to 15 days for permits, then 60 to 90 days of construction.
  • Final layout. Dimensions are approximate; elevations and the final layout follow the engineered plans and site conditions.

Next decision: approving the proposal lets engineering start; we then confirm the finish color, the deck material, the fire bowl style and any add-ons together.

SCOPE & INVESTMENT / FIVE GROUPS, 15 ITEMS

Everything included

01

Pool, spa & sunshelf

Layout, excavation, steel, gunite and plumbing.

Subtotal$45,500
01

Pool, spa and sunshelf shell

A 15' x 30' gunite pool, 3' to 4'11" deep, with a 6' x 14' sunshelf with 2 LED bubblers and a 6' x 8' spa with 6 therapy jets. Steel, plumbing and every inspection included.

See details

Pool Shell Construction Includes · 130 Linear Feet × $350

  • Set elevation, frame, and excavate a 15' x 30' pool with a 6' x 14' sunshelf with 2 LED bubblers, and a 6' x 8' spa with 6 therapy jets.
  • Depth: 3' shallow end to 4'11" deep end
  • Install full steel rebar structure
  • Gunite shoot of the pool shell
  • Plumbing per plans, including:
  • 1 main drain, 1 vacuum line, 1 skimmer and pool returns
  • Piping to equipment location, manifold setup, and pressure test rig
  • All required inspections included
$45,500

02

Finishes & tile

Coping, waterline tile and the pool finish.

Subtotal$18,800
02

Infinity coping

Polished, non-bullnose infinity coping, mud set on the pool beam.

See details

Infinity Coping · 130 Linear Feet × $30

  • Install Infinity coping mud set on pool beam with non-bullnose polished edges.
$3,900
03

Waterline tile

6" waterline tile with step and bench trim, on a reinforced, waterproofed beam ($12/ft material allowance).

See details

Waterline Tiles · 170 Linear Feet × $30

  • Install 6" waterline tile, step and bench trim (with $12.00/ft material allowance)
  • Reinforce pool beam with bonded cement
  • Apply BASECRETE waterproofing
  • Set tile with polymer thinset and finish with grout
$5,100
04

Florida Stucco Gem finish

Florida Stucco Gem finish in your choice of nine colors, with the main drain grate and return fittings.

See details

Pool Finish · 140 Linear Feet × $70

  • Neutralize surface, Bondcote/Scratchcote surface.
  • Install new main drain frame, grate and pool/spa return eyeballs.
  • Supply and apply FLORIDA STUCCO GEM pool finish.
  • Optional upgrades available
  • Colors: Aqua Clear, Aqua Gem, Blue Gem, Bone Gem, Double Sky Blue, French Silver, Ocean Breeze, Lagoon, Sky Blue
$9,800

03

Deck & features

Travertine or marble deck, grass strips and the fire and water bowls.

Subtotal$39,050
05

Pool deck, marble or travertine

1,400 sf of travertine or marble deck with the required footers, on leveled, compacted sand ($5/sf material allowance).

See details

Pool Deck (Marble Or Travertine) · 1,400 Square Feet × $16

  • Supply and install Travertine or Marble pool deck.
  • $5.00 material allowance
  • Includes required footers
  • Grade leveling sand
  • Compaction
  • Thin set outer borders.
$22,400
06

Artificial grass strips

140 lf of artificial grass strips around the coping, per the design.

See details

Artificial Grass Strips · 140 Linear Feet × $11.79

  • Supply and install artificial grass strips as per design specifications.
  • Ensure proper securing and blending with surrounding turf.
  • Final trimming and finishing for seamless look
$1,650
07

Fire and water bowls (2)

Two Corinthian concrete fire and water bowls (natural gas, manual ignition) on 18" columns.

See details

Manual Ignition Fire And Water Bowl Corinthian Concrete 30"X11 · 2 Each × $7,500

  • Build two columns 18"x18"x12"
  • Supply and install two Fire Bowl and water MANUAL Ignition (natural gas)
  • Includes the lava rock
  • Color and shape option to be selected from the catalog
$15,000

04

Equipment & automation

Electrical, pump, filtration, lighting, salt and heat, all on one app.

Subtotal$29,050
08

Electrical installation

Electrical permit, load calculation, the feed from the house panel, an Intermatic sub-panel and the light transformer.

See details

Intermatic Electrical Installation · 1 Each × $4,200

  • Open electrical permit
  • Provide load calculation and riser diagram
  • Run line from main house panel to equipment area
  • Install Intermatic electric sub-panel
  • Install 300W Jandy transformer and J-box for pool lights
$4,200
09

Pump, filter and spa blower

Jandy 2.7HP variable-speed pump, 200 sf cartridge filter and a 1.5HP spa air blower, on new pads with new plumbing and valves.

See details

Equipment Pack 2.7Hp · 1 Each × $6,200

  • Jandy 2.7HP 115/230V VS Flopro Pump
  • Jandy 200Sqf Cartridge Filter
  • Jandy Air Blower 1.5HP
  • New Concrete Pads
  • New Plumbing From Ground
  • New Neverlube Valves.
$6,200
10

Color LED lights (6)

Six Jandy color LED lights: two in the pool, one on the sunshelf, one in the spa and two in the bubblers.

See details

Jandy Infinite Nicheless Color Led Light · 6 Each × $1,200

  • RGBW infinite watercolors nicheless LED light 14V 15W
  • Pool x2
  • Sunshelf x1
  • Spa x1
  • Bubbler x2
$7,200
11

AquaLink RS pool & spa bundle

Jandy AquaLink RS pool and spa bundle with iAquaLink: pool and spa mode, lights, garden lights and heater from your phone.

See details

Automation · 1 Each × $2,900

  • Jandy AquaLink RS Pool & Spa Control Sys with Bundle
  • iAqualink Automation (Control POOL/SPA mode, Lights, Garden Lights, SPA, HEATER over WIFI from anywhere)
$2,900
12

Salt chlorinator

Salt system rated for up to 35,000 gallons, first 300 lbs of salt included.

See details

Jandy Truclear Salt Chlorinator · 1 Each × $1,800

  • Jandy Truclear Salt Chlorinator 35.000 GL (Produces 0.95 GL/DAY)
  • Includes up to 300lbs of salt
$1,800
13

Heat & chill pump

Jandy VersaTemp 130,000 BTU heat and chill pump: warm water in winter, cool water in summer.

See details

Jandy Jrt Versatemp™ Heat/Chill Pump 130K · 1 Each × $6,750

  • JANDY VERSATEMP HEAT/CHILL 130K 5.8COP
$6,750

05

Engineering & permits

Plans, engineering and every permit fee.

Subtotal$7,200
14

Engineering

Pool plans and engineering, 3 to 6 weeks.

See details

Engineering Fee · 1 Each × $2,200

  • Plans and Engineering Fee
  • Lead time 3-6 weeks
$2,200
15

Permits and fees, all included

Fixed price: every city, county and private provider fee is included, and the private provider keeps the project at least 50% faster.

See details

Permits And Fees (All Included - Private Provider) · 1 Each × $5,000

  • Fixed price, no surprises later: all county or city permit fees and all private provider fees are included
  • Documents preparation
  • Permit submission (Structural, Plumbing, Gas, Electrical and Mechanical)
  • Permit follow up and issuance
  • Permit inspections scheduling
  • Permit closure
  • Private provider: a state-licensed firm does plan review and inspections in place of the municipality, keeping the project at least 50% faster
$5,000

FINAL PRICE

New construction proposal · all 15 items above · engineering and permits included

$139,600

OPTIONAL ADD-ONS · NOT IN THE $139,600 TOTAL

Optional · not in the total $2,850

Podocarpus privacy hedge

50 lf

  • Podocarpus hedging spaced for a full, clean privacy screen.
  • Plants, soil preparation and installation; final price depends on site access.
Optional · not in the total $3,500

Sprinkler bypass

Pool area

  • Cap the sprinklers in the pool area and reroute the lines where needed.
Optional · not in the total $2,640

CitraZoy Zoysia sod

1,200 sf

  • Supply and install CitraZoy Zoysia grass around the new deck.
Optional · not in the total $4,400

Aluminum fence and gates

70 lf + 2 gates

  • 5' aluminum picket fence, up to 70 lf ($2,800).
  • Two 5' x 6' self-closing picket gates ($1,600).

NEXT STEP / HOW TO APPROVE

Three steps. That is all.

  1. 1

    Open the estimate

    Use the JobTread link or download the PDF below.

  2. 2

    Review and sign

    Read the scope and the $139,600 total, then sign.

  3. 3

    Click the green APPROVE button

    That is the only thing you need to do. We take it from there.

Questions before you approve?

Fernanda Martins

Liquid Luxe · A JMC Pools Company

FINISHING TOUCH / IN-WATER FURNITURE

Need In-Water Furniture?

Loungers, chairs and tables made to sit in the water on your sun shelf. Buy directly on our website, delivered to your home.

Shop Tenjam Furniture